| GROUP | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2009 | 2008 | |||||||||||
| R'000 | R'000 | |||||||||||
| 41. | Business combinations | |||||||||||
| Effect on movement of: | ||||||||||||
| Property, plant and equipment | 27 638 | 25 627 | ||||||||||
| Intangible assets | 4 877 | 4 992 | ||||||||||
| Inventories | 1 078 | 1 873 | ||||||||||
| Trade and other receivables | | 4 694 | ||||||||||
| Cash and cash equivalents | | 2 822 | ||||||||||
| Current income tax assets | | 119 | ||||||||||
| Trade and other payables | | (4 836) | ||||||||||
| Deferred income tax liabilities | | (91) | ||||||||||
| 33 593 | 35 200 | |||||||||||
| Refer to note 44 for further detail. |
||||||||||||
| 42. | Segment information | |||||||||||
| The primary segmental disclosure is business segments. Business segments are divided into the following: |
||||||||||||
| Sasko | ||||||||||||
| Agri Business | ||||||||||||
| Bokomo Foods | ||||||||||||
| Ceres Beverages | ||||||||||||
| Unallocated Sasko includes products such as wheaten flour, maize meal, rice, pasta, bread, the foreign African businesses and the business of Bowman Ingredients. Agri Business includes eggs, broilers and animal feeds. Bokomo Foods include breakfast cereals, dried fruits and other fast moving consumer goods and the Heinz Foods SA and Bokomo Foods (UK) businesses. Ceres Beverages include fruit juices, fruit concentrate mixtures and carbonated soft drinks. The secondary segment comprises mainly South Africa. Segment assets consist of property, plant and equipment, intangible assets, inventories, biological assets, trade and other receivables and derivative financial instrument assets and exclude cash and cash equivalents, available-for-sale financial assets, loans to joint ventures, investment in associates, deferred and current income tax assets and loans receivable. Segment liabilities consist of trade and other payables, provisions for other liabilities and charges, share-based payment liabilities and derivative financial instrument liabilities, and exclude borrowings, current income tax liabilities, deferred income tax liabilities and dividends payable. Segment capital expenditure consists of additions and replacements of property, plant, equipment and intangible assets. Unallocated amounts include non-qualifying business segments. |
||||||||||||
| Primary reporting format business segments | ||||||||||||
| Segment revenue | 16 511 218 | 15 258 654 | ||||||||||
| Sasko | 8 876 723 | 8 142 935 | ||||||||||
| Agri Business | 2 599 399 | 2 493 338 | ||||||||||
| Bokomo Foods | 2 625 014 | 2 539 440 | ||||||||||
| Ceres Beverages | 2 410 082 | 2 082 941 | ||||||||||
| Unallocated | | | ||||||||||
| Less: Internal revenue | (227 304) | (374 278) | ||||||||||
| Sasko | (144 691) | (252 871) | ||||||||||
| Agri Business | (24 051) | (51 776) | ||||||||||
| Bokomo Foods | (37 573) | (52 732) | ||||||||||
| Ceres Beverages | (20 989) | (16 899) | ||||||||||
| Unallocated | | | ||||||||||
| External revenue | 16 283 914 | 14 884 376 | ||||||||||
| Segment results (before items of a capital nature) | 1 160 006 | 865 058 | ||||||||||
| Sasko | 926 270 | 622 056 | ||||||||||
| Agri Business | 80 327 | 3 464 | ||||||||||
| Bokomo Foods | 195 373 | 239 375 | ||||||||||
| Ceres Beverages | 98 623 | 77 752 | ||||||||||
| Unallocated | (140 587) | (77 589) | ||||||||||
| Total segment assets | 7 401 578 | 7 666 191 | ||||||||||
| Sasko | 3 174 153 | 3 530 048 | ||||||||||
| Agri Business | 905 514 | 801 660 | ||||||||||
| Bokomo Foods | 1 631 638 | 1 858 814 | ||||||||||
| Ceres Beverages | 1 295 647 | 1 319 885 | ||||||||||
| Unallocated | 394 626 | 155 784 | ||||||||||
| Total segment liabilities | 1 713 591 | 1 636 756 | ||||||||||
| Sasko | 576 277 | 502 542 | ||||||||||
| Agri Business | 317 500 | 344 654 | ||||||||||
| Bokomo Foods | 317 846 | 335 521 | ||||||||||
| Ceres Beverages | 287 140 | 324 928 | ||||||||||
| Unallocated | 214 828 | 129 111 | ||||||||||
| Total segment capital expenditure (excluding business combinations) | 465 626 | 647 768 | ||||||||||
| Sasko | 88 281 | 242 164 | ||||||||||
| Agri Business | 74 797 | 65 360 | ||||||||||
| Bokomo Foods | 157 975 | 143 179 | ||||||||||
| Ceres Beverages | 128 209 | 165 752 | ||||||||||
| Unallocated | 16 364 | 31 313 | ||||||||||
| Total segment depreciation and amortisation | 269 086 | 252 259 | ||||||||||
| Sasko | 111 017 | 104 355 | ||||||||||
| Agri Business | 21 094 | 19 603 | ||||||||||
| Bokomo Foods | 54 397 | 45 937 | ||||||||||
| Ceres Beverages | 55 034 | 50 814 | ||||||||||
| Unallocated | 27 544 | 31 550 | ||||||||||
| Total segment non-cash results | (14 670) | 2 909 | ||||||||||
| Sasko | (1 971) | 2 321 | ||||||||||
| Agri Business | (1 711) | 579 | ||||||||||
| Bokomo Foods | (13 123) | (884) | ||||||||||
| Ceres Beverages | 289 | (470) | ||||||||||
| Unallocated | 1 846 | 1 363 | ||||||||||
| Total segment impairment of property, plant, equipment and intangible assets | 53 352 | 22 278 | ||||||||||
| Sasko | – | – | ||||||||||
| Agri Business | – | – | ||||||||||
| Bokomo Foods | 53 352 | 22 026 | ||||||||||
| Ceres Beverages | – | 252 | ||||||||||
| Unallocated | – | – | ||||||||||
| Secondary reporting format – geographical segments | ||||||||||||
| Segment revenue | 16 436 787 | 15 028 383 | ||||||||||
| South Africa | 15 838 903 | 14 446 977 | ||||||||||
| Foreign countries | 597 884 | 581 406 | ||||||||||
| Less: Internal revenue | (152 873) | (144 007) | ||||||||||
| South Africa | (152 873) | (144 007) | ||||||||||
| Foreign countries | – | – | ||||||||||
| External revenue | 16 283 914 | 14 884 376 | ||||||||||
| Total segment assets | 7 401 578 | 7 666 191 | ||||||||||
| South Africa | 7 165 922 | 7 401 340 | ||||||||||
| Foreign countries | 235 656 | 264 851 | ||||||||||
| Total segment capital expenditure (excluding business combinations) | 465 626 | 647 768 | ||||||||||
| South Africa | 449 087 | 636 840 | ||||||||||
| Foreign countries | 16 539 | 10 928 | ||||||||||
| 43. | Events after the balance sheet date | |||||||||||
| A final dividend of 89,0 cents (2008: 66,0 cents) per ordinary share has been declared for the year. This will only be reflected in the statement of changes in equity for 2010. Refer to
note 9. No other events that may have a material effect on the Group occurred after the balance sheet date. |
||||||||||||
| 44. | Acquisitions | |||||||||||
| During the course of the year the following businesses were acquired and all assets and liabilities relating to these acquisitions have been accounted for on an acquisition basis. |
||||||||||||
| 44.1 | Papillon Foods | |||||||||||
| The assets of this business were acquired on 27 February 2009 and can be summarised as follows: | ||||||||||||
| Fair Value | ||||||||||||
| Land and buildings | 18 132 | | ||||||||||
| Plant and equipment | 4 806 | | ||||||||||
| Intellectual property | 2 926 | | ||||||||||
| Inventory | 578 | | ||||||||||
| Goodwill | 1 951 | | ||||||||||
| Purchase consideration settled in cash | 28 393 | | ||||||||||
| Carrying Value | ||||||||||||
| As the Group acquired the assets of this business rather than the shares of the legal entity that previously owned such assets, it is impracticable to disclose the carrying amounts in the accounting records of the previous owners prior to the acquisition. In these circumstances the Group does not have access to such carrying values. |
||||||||||||
| Contribution since acquisition: | ||||||||||||
| Revenue | 10 708 | | ||||||||||
| Operating loss before finance cost and income tax | (1 379) | | ||||||||||
| Pro forma contribution assuming the acquisition was at the beginning of the year: | ||||||||||||
| Revenue | 18 350 | | ||||||||||
| Operating loss before finance cost and income tax | (361) | | ||||||||||
| 44.2 | Ceres Spring Water | |||||||||||
| The assets of this beverages business were acquired on 1 November 2008 and can be summarised as follows: | ||||||||||||
| Fair Value | ||||||||||||
| Land and buildings | 3 000 | | ||||||||||
| Plant and equipment | 1 700 | | ||||||||||
| Inventory | 500 | | ||||||||||
| Purchase consideration settled in cash | 5 200 | | ||||||||||
| Carrying Value | ||||||||||||
| As the Group acquired the assets of this business rather than the shares of the legal entity that previously owned such assets, it is impracticable to disclose the carrying amounts in the accounting records of the previous owners prior to the acquisition. In these circumstances the Group does not have access to such carrying values.
|
||||||||||||
| Contribution since acquisition: | ||||||||||||
| Revenue | 6 439 | | ||||||||||
| Operating profit before finance cost and income tax | 264 | | ||||||||||
| Pro forma contribution assuming the acquisition was at the beginning of the year: | ||||||||||||
| Revenue | 7 024 | | ||||||||||
| Operating profit before finance cost and income tax | 288 | | ||||||||||
| GROUP | ||||||||||||
| Year of | Interest rate at year-end |
2009 | 2008 | |||||||||
| redemption | (%) | R000 | R000 | |||||||||
| 45. | Borrowings | |||||||||||
| 45.1 | Secured financing | 1 214 981 | 1 348 199 | |||||||||
| 45.1.1 | Lease agreements | | 12 | |||||||||
| Monthly payments | | | | 12 | ||||||||
| Instalment of Rnil (2008: R6,005). | ||||||||||||
| Property, plant and equipment with a book value of Rnil (2008: R147,750) are encumbered. | ||||||||||||
| 45.1.2 | Syndicated and other | 1 214 981 | 1 348 187 | |||||||||
| Syndicated loans: | ||||||||||||
| Quarterly payments (amortising loans) | 2013 | 8,68,8 | 593 116 | 705 510 | ||||||||
| Instalments from R6,295,025 to R15,700,323 (2008: R8,175,736 to R20,381,550). |
||||||||||||
| Quarterly payments (bullet loans) | 2013 | 8,88,9 | 603 050 | 604 793 | ||||||||
| Instalments (interest only) fromR3,305,170 to R6,805,085 (2008: from R5,208,000 to R10,393,500). Secured by mortgages over immovable property, special notarial bonds over specific items of property, plant and equipment and general notarial bonds over all movable assets of specific Group subsidiaries. Refer to note 24 for further detail. |
||||||||||||
| Other loans: | ||||||||||||
| Monthly payments | | | | 6 802 | ||||||||
| Instalment of Rnil (2008: R210,814). Secured by mortgages over land and buildings and a deed of hypothecation over movable assets. |
||||||||||||
| Monthly payments | 2010 | 2,9 | 257 | 31 082 | ||||||||
| Various loans with fixed repayment dates. Secured by a charge over specific freehold assets of the specific subsidiary company. |
||||||||||||
| Semi-annual payments | 2013 | 2,9 | 18 558 | | ||||||||
| Instalment of R2,588,803 (2008: Rnil) Secured by a charge over specific freehold assets of the specific subsidiary company. |
||||||||||||
| 45.2 | Unsecured financing | 37 258 | 27 739 | |||||||||
| Loans | 16 271 | 16 379 | ||||||||||
| Variable interest rates with no fixed terms of repayment. | ||||||||||||
| Loans | 11 360 | 11 360 | ||||||||||
| Interest free loans with no fixed terms of repayment. | ||||||||||||
| Quarterly payments (bullet loans) | 2019 | 9,5 | 9 627 | | ||||||||
| Instalments (interest only) | ||||||||||||
| Total amount owing | 1 252 239 | 1 375 938 | ||||||||||
| Portion of liabilities payable within one year included in current liabilities | (155 679) | (194 627) | ||||||||||
| Secured financing | ||||||||||||
| Lease agreements | | (12) | ||||||||||
| Syndicated and other | (138 497) | (182 505) | ||||||||||
| Unsecured financing | ||||||||||||
| Loans | (17 182) | (12 110) | ||||||||||
| 1 096 560 | 1 181 311 | |||||||||||
| Note: | ||||||||||||
| Book value of machinery and vehicles encumbered in terms of lease agreements as per note 48. | | 1 310 | ||||||||||
| 45.3 | Minimum lease payments and hire purchase payments | |||||||||||
| Capital | Interest cost | Instalment | ||||||||||
| R000 | R000 | R000 | ||||||||||
| 2009 | ||||||||||||
| Not later than 1 year | | | | |||||||||
| Later than 1 year and not later than 5 years | | | | |||||||||
| | | | ||||||||||
| 2008 | ||||||||||||
| Not later than 1 year | 12 | 4 | 16 | |||||||||
| Later than 1 year and not later than 5 years | | | | |||||||||
| 12 | 4 | 16 | ||||||||||
| GROUP | |||||||||
| Name of associate | Country of | Percentage | |||||||
| (Pty) Ltd | incorporation | interest | Cost of shares | Loans | |||||
| 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||||
|---|---|---|---|---|---|---|---|---|---|
| % | % | R000 | R000 | R000 | R000 | ||||
| 47. | Investment in associate | ||||||||
| Farming | |||||||||
| Bergsig Breeders | South Africa | 28 | 28 | 1 700 | 1 700 | | | ||
| Interest in retained profit and reserves | 1 229 | 790 | |||||||
| Balance beginning of year | 790 | 72 | |||||||
| Profit for the year | 439 | 718 | |||||||
| 2 929 | 2 490 | ||||||||
| Directors' valuation of unlisted shares | 2 929 | 2 490 | |||||||
| The following is the summarised balance sheet of the above-mentioned associated company: | |||||||||
| Non-current assets | 16 841 | 17 990 | |||||||
| Current assets | 17 123 | 10 758 | |||||||
| Total assets | 33 964 | 28 748 | |||||||
| Non-current liabilities | 17 683 | 18 452 | |||||||
| Current liabilities | 7 651 | 3 234 | |||||||
| Total liabilities | 25 334 | 21 686 | |||||||
| Capital and reserves | 8 630 | 7 062 | |||||||
| Total equity and liabilities | 33 964 | 28 748 | |||||||
| The following is the summarised income statement of the associated company (after interest was acquired): | |||||||||
| Revenue | 39 973 | 36 293 | |||||||
| Operating profit | 4 653 | 5 709 | |||||||
| Net profit after income tax | 1 568 | 2 564 | |||||||
| GROUP | |||||||
| 48. | Property, plant, equipment and intangible assets | ||||||
| Own assets | Leased Assets | ||||||
| Plant | Plant | ||||||
|---|---|---|---|---|---|---|---|
| Land and | machinery & | machinery & | |||||
| buildings | equipment | Vehicles | equipment | Vehicles | |||
| R000 | R000 | R000 | R000 | R000 | |||
| 30 September 2009 | |||||||
| Cost | |||||||
| At 1 October 2008 | 1 031 820 | 2 977 680 | 460 035 | 7 112 | 40 | ||
| Additions | 98 207 | 315 412 | 23 470 | | | ||
| Transfers | 51 813 | (50 437) | 768 | (6 831) | | ||
| Business combinations | 21 132 | 6 506 | | | | ||
| Foreign exchange adjustment | (7 609) | (14 148) | (381) | | | ||
| Disposals | (8 155) | (42 981) | (16 541) | (281) | | ||
| At 30 September 2009 | 1 187 208 | 3 192 032 | 467 351 | | 40 | ||
| Accumulated depreciation | |||||||
| At 1 October 2008 | 198 231 | 1 157 750 | 172 178 | 5 802 | 40 | ||
| Charge for the year | 23 355 | 194 376 | 31 602 | 87 | | ||
| Transfers | 3 | 5 613 | 20 | (5 636) | | ||
| Impairments | | 8 711 | | | | ||
| Foreign exchange adjustment | (645) | (9 948) | (159) | | | ||
| Depreciation on disposals | (1 286) | (24 245) | (7 634) | (253) | | ||
| At 30 September 2009 | 219 658 | 1 332 257 | 196 007 | | 40 | ||
| Net book value at 30 September 2009 | 967 550 | 1 859 775 | 271 344 | | | ||
| Total 2009 | 3 098 669 | | |||||
| Total property, plant and equipment 2009 | 3 098 669 | ||||||
| 30 September 2008 | |||||||
| Cost | |||||||
| At 1 October 2007 | 818 787 | 2 634 421 | 420 415 | 7 288 | 40 | ||
| Additions | 129 581 | 449 511 | 52 271 | | | ||
| Transfers | 85 029 | (86 568) | 1 007 | | | ||
| Business combinations | 6 004 | 22 500 | 1 106 | | | ||
| Foreign exchange adjustment | 1 879 | 8 376 | 419 | | | ||
| Disposals | (9 460) | (50 560) | (15 183) | (176) | | ||
| At 30 September 2008 | 1 031 820 | 2 977 680 | 460 035 | 7 112 | 40 | ||
| Accumulated depreciation | |||||||
| At 1 October 2007 | 178 256 | 1 006 771 | 149 375 | 5 864 | 40 | ||
| Charge for the year | 20 278 | 181 874 | 30 735 | 95 | | ||
| Transfers | 1 475 | (2 207) | 108 | | | ||
| Impairments | | 2 747 | | | | ||
| Business combinations | 77 | 3 889 | 17 | | | ||
| Foreign exchange adjustment | 1 688 | 4 532 | 413 | | | ||
| Depreciation on disposals | (3 543) | (39 856) | (8 470) | (157) | | ||
| At 30 September 2008 | 198 231 | 1 157 750 | 172 178 | 5 802 | 40 | ||
| Net book value at 30 September 2008 | 833 589 | 1 819 930 | 287 857 | 1310 | | ||
| Total 2008 | 2 941 376 | 1310 | |||||
| Total property, plant and equipment 2008 | 2 942 686 | ||||||
| GROUP | |||||||
| Intangible assets | |||||||
| Intellectual | Computer | ||||||
| Trademarks | Goodwill | Property | Software | ||||
| R000 | R000 | R000 | R000 | ||||
| 30 September 2009 | |||||||
| Cost | |||||||
| At 1 October 2008 | 477 851 | 287 278 | 19 859 | 98 937 | |||
| Additions | | | | 28 537 | |||
| Transfers | | | | 4 687 | |||
| Business combinations | | 1 951 | 2 926 | | |||
| Foreign exchange adjustment | (346) | (4 252) | | (50) | |||
| Disposals | | | | (93) | |||
| At 30 September 2009 | 477 505 | 284 977 | 22 785 | 132 018 | |||
| Accumulated depreciation | |||||||
| At 1 October 2008 | 110 808 | 17 719 | 3 614 | 72 269 | |||
| Charge for the year | 2 041 | | 2 067 | 15 558 | |||
| Foreign exchange adjustment | (191) | (8) | | (49) | |||
| Impairments | | 44 641 | | | |||
| Depreciation on disposals | | | | (93) | |||
| At 30 September 2009 | 112 658 | 62 352 | 5 681 | 87 685 | |||
| Net book value at 30 September 2009 | 364 847 | 222 625 | 17 104 | 44 333 | |||
| Total intangible assets 2009 | 648 909 | ||||||
| 30 September 2008 | |||||||
| Cost | |||||||
| At 1 October 2007 | 477 726 | 284 928 | 18 659 | 82 243 | |||
| Additions | | | | 16 405 | |||
| Transfers | | | | 532 | |||
| Business combinations | | 3 792 | 1 200 | | |||
| Foreign exchange adjustment | 125 | 1 358 | | 25 | |||
| Disposals | | (2 800) | | (268) | |||
| At 30 September 2008 | 477 851 | 287 278 | 19 859 | 98 937 | |||
| Accumulated depreciation | |||||||
| At 1 October 2007 | 104 679 | 4 682 | 1 768 | 56 775 | |||
| Charge for the year | 2 426 | | 1 846 | 15 005 | |||
| Transfers | | | | 624 | |||
| Impairments | 3 694 | 15 837 | | | |||
| Foreign exchange adjustment | 9 | | | 35 | |||
| Depreciation on disposals | | (2 800) | | (170) | |||
| At 30 September 2008 | 110 808 | 17 719 | 3 614 | 72 269 | |||
| Net book value at 30 September 2008 | 367 043 | 269 559 | 16 245 | 26 668 | |||
| Total intangible assets 2008 | 679 515 | ||||||
| GROUP | |||||||||||||
| 2009 | 2009 | 2009 | 2008 | 2008 | 2008 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 000 | R000 | R000 | 000 | R000 | R000 | ||||||||
| Foreign | Rand | Fair | Foreign | Rand | Fair | ||||||||
| Amount | Amount | Value | Amount | Amount | Value | ||||||||
| 49. | Financial instruments | ||||||||||||
| 49.1 | Derivative instruments earmarked for hedging (cash flow hedges) | ||||||||||||
| 49.1.1 | Commodity instruments | ||||||||||||
| Futures | (17 379) | (39 070) | |||||||||||
| 49.1.2 | Currency forward contracts | ||||||||||||
| Purchases of foreign exchange contracts | |||||||||||||
| United States dollar | 14 487 | 107 783 | (3 648) | 25 544 | 211 765 | 10 829 | |||||||
| 49.1.3 | Interest rate derivatives | (67 233) | (47 251) | ||||||||||
| Swaps | (10 806) | (13 144) | |||||||||||
| Collars | (58 207) | (34 107) | |||||||||||
| Ineffective portion not designated for hedging | 815 | | |||||||||||
| Portion of next swap settlement recognised | 965 | | |||||||||||
| Hedging reserve | (88 260) | (75 492) | |||||||||||
| 49.2 | Other derivative instruments | ||||||||||||
| 49.2.1 | Currency forward contracts | ||||||||||||
| Purchases of foreign exchange contracts | |||||||||||||
| United States dollar | 18 841 | 145 812 | (2 976) | 8 165 | 67 720 | (1 922) | |||||||
| Euro | 2 997 | 33 901 | (634) | 277 | 3 289 | (216) | |||||||
| Australian dollar | 261 | 1 767 | (277) | 4 500 | 30 214 | (2 501) | |||||||
| Swiss frank | | | | 791 | 5 877 | (16) | |||||||
| Sales of foreign exchange contracts | |||||||||||||
| United States dollar | 1 233 | 9 368 | 74 | 10 284 | 86 459 | (1 404) | |||||||
| Euro | 125 | 1 392 | 12 | 282 | 3 307 | (45) | |||||||
| 49.2.2 | Interest rate derivatives | ||||||||||||
| Swaps | | 1 263 | |||||||||||
| Collars | (3 461) | 1 312 | |||||||||||
| GROUP | |||||||||||||
| Capital | Interest | Total | |||||||||||
| R000 | R000 | R000 | |||||||||||
| 50. | Maturity analysis of financial liabilities | ||||||||||||
| 30 September 2009 | |||||||||||||
| Not later than 1 year | |||||||||||||
| Borrowings excluding bank overdrafts and call loans | 155 679 | 101 025 | 256 704 | ||||||||||
| Trade and other payables | 1 279 174 | | 1 279 174 | ||||||||||
| Cash flow hedges earmarked for hedging | 46 231 | | 46 231 | ||||||||||
| Other derivative financial instruments | 7 376 | | 7 376 | ||||||||||
| Dividends payable | 147 | | 147 | ||||||||||
| 1 488 607 | 101 025 | 1 589 632 | |||||||||||
| Between 1 and 2 years | |||||||||||||
| Borrowings excluding bank overdrafts and call loans | 148 236 | 91 314 | 239 550 | ||||||||||
| Cash flow hedges earmarked for hedging | 22 461 | | 22 461 | ||||||||||
| 170 697 | 91 314 | 262 011 | |||||||||||
| Between 2 and 5 years | |||||||||||||
| Borrowings excluding bank overdrafts and call loans | 948 324 | 146 896 | 1 095 220 | ||||||||||
| Cash flow hedges earmarked for hedging | 3 969 | | 3 969 | ||||||||||
| 952 293 | 146 896 | 1 099 189 | |||||||||||
| Total | |||||||||||||
| Borrowings excluding bank overdrafts and call loans | 1 252 239 | 339 235 | 1 591 474 | ||||||||||
| Trade and other payables | 1 279 174 | | 1 279 174 | ||||||||||
| Cash flow hedges earmarked for hedging | 72 661 | | 72 661 | ||||||||||
| Other derivative financial instruments | 7 376 | | 7 376 | ||||||||||
| Dividends payable | 147 | | 147 | ||||||||||
| 2 611 597 | 339 235 | 2 950 832 | |||||||||||
|
|||||||||||||
| 30 September 2008 | |||||||||||||
| Not later than 1 year | |||||||||||||
| Borrowings excluding bank overdrafts and call loans | 194 627 | 166 009 | 360 636 | ||||||||||
| Borrowings call loans | 289 000 | 36 270 | 325 270 | ||||||||||
| Trade and other payables | 1 285 616 | | 1 285 616 | ||||||||||
| Cash flow hedges earmarked for hedging | 9 858 | | 9 858 | ||||||||||
| Other derivative financial instruments | 6 416 | | 6 416 | ||||||||||
| Dividends payable | 223 | | 223 | ||||||||||
| 1 785 740 | 202 279 | 1 988 019 | |||||||||||
| Between 1 and 2 years | |||||||||||||
| Borrowings excluding bank overdrafts and call loans | 143 629 | 154 365 | 297 994 | ||||||||||
| Cash flow hedges earmarked for hedging | 19 261 | | 19 261 | ||||||||||
| 162 890 | 154 365 | 317 255 | |||||||||||
| Between 2 and 5 years | |||||||||||||
| Borrowings excluding bank overdrafts and call loans | 1 037 682 | 353 883 | 1 391 565 | ||||||||||
| Cash flow hedges earmarked for hedging | 18 133 | | 18 133 | ||||||||||
| 1 055 815 | 353 883 | 1 409 698 | |||||||||||
| Total | |||||||||||||
| Borrowings excluding bank overdrafts and call loans | 1 375 938 | 674 257 | 2 050 195 | ||||||||||
| Borrowings call loans | 289 000 | 36 270 | 325 270 | ||||||||||
| Trade and other payables | 1 285 616 | | 1 285 616 | ||||||||||
| Cash flow hedges earmarked for hedging | 47 252 | | 47 252 | ||||||||||
| Other derivative financial instruments | 6 416 | | 6 416 | ||||||||||
| Dividends payable | 223 | | 223 | ||||||||||
| 3 004 445 | 710 527 | 3 714 972 | |||||||||||
|
|||||||||||||
| GROUP | |||||||||||||
| Assets at | |||||||||||||
| fair value | |||||||||||||
| through | |||||||||||||
| Loans and | profit | Available- | |||||||||||
| receivables | and loss | for-sale | Total | ||||||||||
| R000 | R000 | R000 | R000 | ||||||||||
| 51. | Financial instruments by category | ||||||||||||
| 30 September 2009 | |||||||||||||
| Assets as per balance sheet | |||||||||||||
| Loans to joint ventures | 35 466 | | | 35 466 | |||||||||
| Available-for-sale financial assets | | | 31 728 | 31 728 | |||||||||
| Derivative financial instruments | | 114 | | 114 | |||||||||
| Trade and other receivables (refer to note 1 below) | 1 523 877 | | | 1 523 877 | |||||||||
| Cash and cash equivalents | 597 529 | | | 597 529 | |||||||||
| Total | 2 156 872 | 114 | 31 728 | 2 188 714 | |||||||||
| Liabilities at fair value through profit and loss R000 |
Derivatives used for hedging R000 |
Other financial liabilities R000 |
Total R000 |
||||||||||
| Liabilities as per balance sheet | |||||||||||||
| Borrowings | | | 1 257 652 | 1 257 652 | |||||||||
| Derivative financial instruments | 7 376 | 72 661 | | 80 037 | |||||||||
| Trade and other payables (refer to note 2 below) | | | 1 279 174 | 1 279 174 | |||||||||
| Dividends payable | | | 147 | 147 | |||||||||
| Total | 7 376 | 72 661 | 2 536 973 | 2 617 010 | |||||||||
|
|||||||||||||
| GROUP | |||||||||||||
| Loans and receivables R’000 |
Assets at fair value through profit and loss R’000 |
Derivatives used for hedging R’000 |
Available- for-sale R000 |
Total R’000 |
|||||||||
| 30 September 2008 | |||||||||||||
| Assets as per balance sheet | |||||||||||||
| Loans to joint ventures | 29 869 | | | | 29 869 | ||||||||
| Available-for-sale financial assets | – | | | 29 190 | 29 190 | ||||||||
| Derivative financial instruments | – | 2 888 | 10 829 | | 13 717 | ||||||||
| Trade and other receivables (refer to note 1 below) | 1 661 520 | | | | 1 661 520 | ||||||||
| Cash and cash equivalents | 225 731 | | | | 225 731 | ||||||||
| Total | 1 917 120 | 2 888 | 10 829 | 29 190 | 1 960 027 | ||||||||
| Liabilities at fair value through profit and loss R000 |
Derivatives used for hedging R000 |
Other financial liabilities R000 |
Total R000 |
||||||||||
| Liabilities as per balance sheet | |||||||||||||
| Borrowings | | | 1 680 649 | 1 680 649 | |||||||||
| Derivative financial instruments | 6 417 | 47 251 | | 53 668 | |||||||||
| Trade and other payables (refer to note 2 below) | | | 1 285 616 | 1 285 616 | |||||||||
| Dividends payable | | | 223 | 223 | |||||||||
| Total | 6 417 | 47 251 | 2 966 488 | 3 020 156 | |||||||||
|
|||||||||||||
| GROUP | |||||||||||||||
| Basic salary R’000 |
Travel allow-ances R’000 |
Perfor-mance bonuses R’000 |
Fringe benefits R’000 |
Retirement fund contribu-tions R’000 |
Directors’ fees R’000 |
Consulting and legal fees R’000 |
Gains on exercise of share options R’000 |
Total R’000 |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 52. | Directors remuneration | ||||||||||||||
| 30 September 2009 | |||||||||||||||
| Executives | |||||||||||||||
| WA Hanekom | 3 953 | 89 | 3 242 | | 278 | | | | 7 562 | ||||||
| LR Cronjé | 1 751 | 152 | 1 622 | | 222 | | | 611 | 4 358 | ||||||
| MT Swanepoel | 1 717 | 186 | 1 598 | 182 | 222 | | | | 3 905 | ||||||
| TA Carstens | 1 795 | 160 | 1 708 | | 322 | | | 7 621 | 11 606 | ||||||
| Total executives | 9 216 | 587 | 8 170 | 182 | 1 044 | | | 8 232 | 27 431 | ||||||
| Non-executives | |||||||||||||||
| HE Blanckenberg | | 10 | | | | 312 | | | 322 | ||||||
| JA Louw | | 3 | | | | 180 | | | 183 | ||||||
| WA Agenbach | | 10 | | | | 135 | | | 145 | ||||||
| AW Bester | | 4 | | | | 135 | | | 139 | ||||||
| GD Eksteen | | 4 | | | | 135 | | | 139 | ||||||
| JN Hamman (*) | | 5 | | | | 53 | | | 58 | ||||||
| AE Jacobs | | 3 | | | | 127 | | | 130 | ||||||
| NS Mjoli-Mncube | | 66 | | | | 135 | | | 201 | ||||||
| JF Mouton (**) | | | | | | 37 | | | 37 | ||||||
| AH Sangqu | | 40 | | | | 180 | | | 220 | ||||||
| AC Singleton | | 46 | | | | 135 | | | 181 | ||||||
| Dr FA Sonn | | 2 | | | | 135 | | | 137 | ||||||
| Dr MI Surve | | 2 | | | | 135 | | | 137 | ||||||
| JH van Niekerk | | 4 | | | | 135 | | | 139 | ||||||
| Total non-executives | | 199 | | | | 1 969 | | | 2 168 | ||||||
| Total directors | 9 216 | 786 | 8 170 | 182 | 1 044 | 1 969 | | 8 232 | 29 599 | ||||||
|
|||||||||||||||
| 30 September 2008 | |||||||||||||||
| Executives | |||||||||||||||
| WA Hanekom | 3 372 | 89 | | 335 | 433 | | | | 4 229 | ||||||
| LR Cronjé | 1 565 | 152 | | | 199 | | | | 1 916 | ||||||
| MT Swanepoel | 1 532 | 186 | | | 199 | | | 3 127 | 5 044 | ||||||
| TA Carstens | 1 637 | 160 | | | 242 | | | | 2 039 | ||||||
| Total executives | 8 106 | 587 | | 335 | 1 073 | | | 3 127 | 13 228 | ||||||
| Non-executives | |||||||||||||||
| HE Blanckenberg | | 19 | | | | 260 | | | 279 | ||||||
| JA Louw | | 22 | | | | 160 | | | 182 | ||||||
| WA Agenbach | | 13 | | | | 121 | | | 134 | ||||||
| AW Bester | – | 5 | | | | 73 | | | 78 | ||||||
| GD Eksteen | | 17 | | | | 121 | | | 138 | ||||||
| JN Hamman (*) | – | 17 | | | | 146 | | | 163 | ||||||
| AE Jacobs | – | | | | | 14 | | | 14 | ||||||
| NS Mjoli-Mncube | | 37 | | | | 121 | | | 158 | ||||||
| AH Sangqu | | 42 | | | | 135 | | | 177 | ||||||
| AC Singleton | – | 35 | | | | 121 | | | 156 | ||||||
| Dr FA Sonn | | 2 | | | | 121 | | | 123 | ||||||
| Dr MI Surve | | 6 | | | | 121 | | | 127 | ||||||
| CJ Truter (**) | – | 4 | | | | 48 | | | 52 | ||||||
| JH van Niekerk | | 12 | | | | 121 | | | 133 | ||||||
| Total non-executives | – | 231 | | | | 1 683 | | | 1 914 | ||||||
| Total directors | 8 106 | 818 | | 335 | 1 073 | 1 683 | | 3 127 | 15 142 | ||||||
|
|||||||||||||||
| GROUP | ||||||||||
| Number of shares | % of issued | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ordinary share | ||||||||||
| Direct | Indirect | Total | capital | |||||||
| 53. | Directors interest in shares | |||||||||
| The direct and indirect interests of the directors in the issued share capital of the Company are reflected in the table below: | ||||||||||
| 30 September 2009 | ||||||||||
| WA Hanekom | 524 999 | 441 890 | 966 889 | 0.48 | ||||||
| LR Cronjé | 375 000 | 55 000 | 430 000 | 0.21 | ||||||
| MT Swanepoel | 360 000 | | 360 000 | 0.18 | ||||||
| TA Carstens | 380 665 | | 380 665 | 0.19 | ||||||
| HE Blanckenberg | 170 748 | 249 895 | 420 643 | 0.21 | ||||||
| JA Louw | | 66 170 | 66 170 | 0.03 | ||||||
| WA Agenbach | 38 057 | | 38 057 | 0.02 | ||||||
| AW Bester | | | | | ||||||
| GD Eksteen | | 573 927 | 573 927 | 0.28 | ||||||
| AE Jacobs | | | | | ||||||
| NS Mjoli-Mncube | | | | | ||||||
| JF Mouton (**) | | | | | ||||||
| AH Sangqu | | | | | ||||||
| AC Singleton | | | | | ||||||
| Dr FA Sonn | | 31 700 | 31 700 | 0.02 | ||||||
| Dr MI Surve | | | | | ||||||
| JH van Niekerk | | | | | ||||||
| 1 849 469 | 1 418 582 | 3 268 051 | 1.62 | |||||||
| 30 September 2008 | ||||||||||
| WA Hanekom | 599 530 | 467 423 | 1 066 953 | 0.53 | ||||||
| LR Cronjé | 375 000 | 55 000 | 430 000 | 0.21 | ||||||
| MT Swanepoel | 360 000 | | 360 000 | 0.18 | ||||||
| TA Carstens | 123 668 | | 123 668 | 0.06 | ||||||
| HE Blanckenberg | 170 748 | 249 895 | 420 643 | 0.21 | ||||||
| JA Louw | | 60 000 | 60 000 | 0.03 | ||||||
| WA Agenbach | 22 057 | | 22 057 | 0.01 | ||||||
| AW Bester | | | | | ||||||
| GD Eksteen | | 573 927 | 573 927 | 0.29 | ||||||
| JN Hamman (*) | | 330 848 | 330 848 | 0.16 | ||||||
| AE Jacobs | | | | | ||||||
| NS Mjoli-Mncube | | | | | ||||||
| AH Sangqu | | | | | ||||||
| AC Singleton | | | | | ||||||
| Dr FA Sonn | | 31 700 | 31 700 | 0.02 | ||||||
| Dr MI Surve | | | | | ||||||
| JH van Niekerk | | | | | ||||||
| 1 651 003 | 1 768 793 | 3 419 796 | 1.70 | |||||||
|
||||||||||
| GROUP | |||||||||
| Directors | Number of options initially allocated |
Date awarded |
Strike price (cents) |
Exercisable up to date |
Number of options exercised |
Number of options redeemed |
Number of options not redemed |
||
|---|---|---|---|---|---|---|---|---|---|
| 54. | Directors share options and share appreciation rights | ||||||||
| 54.1 | Directors share options | ||||||||
| Detail of directors' share options are shown below: | |||||||||
| 30 September 2009 | |||||||||
| WA Hanekom | 722 500 | 2004/05/27 | 865 | 2014/05/27 | 722 500 | 60 000 | 662 500 | ||
| 73 550 | 2004/12/24 | 1 405 | 2014/12/24 | | | 73 550 | |||
| 78 545 | 2006/01/25 | 2 186 | 2016/01/25 | | | 78 545 | |||
| 47 740 | 2007/02/12 | 3 142 | 2017/02/12 | | | 47 740 | |||
| 68 122 | 2008/05/26 | 2 500 | 2014/05/27 | | | 68 122 | |||
| LR Cronjé | 367 900 | 2004/05/27 | 865 | 2014/05/27 | 367 900 | 122 000 | 245 900 | ||
| 43 950 | 2004/12/24 | 1 405 | 2014/12/24 | | | 43 950 | |||
| 32 716 | 2006/01/25 | 2 186 | 2016/01/25 | | | 32 716 | |||
| 21 006 | 2007/02/12 | 3 142 | 2017/02/12 | | | 21 006 | |||
| 28 369 | 2008/05/26 | 2 500 | 2014/05/27 | | | 28 369 | |||
| MT Swanepoel | 374 500 | 2004/05/27 | 865 | 2014/05/27 | 374 500 | 225 000 | 149 500 | ||
| 44 600 | 2004/12/24 | 1 405 | 2014/12/24 | | | 44 600 | |||
| 29 686 | 2006/01/25 | 2 186 | 2016/01/25 | | | 29 686 | |||
| 21 006 | 2007/02/12 | 3 142 | 2017/02/12 | | | 21 006 | |||
| 15 372 | 2008/05/26 | 2 500 | 2014/05/27 | | | 15 372 | |||
| TA Carstens | 374 500 | 2004/05/27 | 865 | 2014/05/27 | 374 500 | 374 500 | | ||
| 66 300 | 2004/12/24 | 1 405 | 2014/12/24 | | | 66 300 | |||
| 30 492 | 2006/01/25 | 2 186 | 2016/01/25 | | | 30 492 | |||
| 22 677 | 2007/02/12 | 3 142 | 2017/02/12 | | | 22 677 | |||
| 38 508 | 2008/05/26 | 2 500 | 2014/05/27 | | | 38 508 | |||
| 30 September 2008 | |||||||||
| WA Hanekom | 722 500 | 2004/05/27 | 865 | 2014/05/27 | 722 500 | 60 000 | 662 500 | ||
| 73 550 | 2004/12/24 | 1 405 | 2014/12/24 | | | 73 550 | |||
| 78 545 | 2006/01/25 | 2 186 | 2016/01/25 | | | 78 545 | |||
| 47 740 | 2007/02/12 | 3 142 | 2017/02/12 | | | 47 740 | |||
| 68 122 | 2008/05/26 | 2 500 | 2014/05/27 | | | 68 122 | |||
| LR Cronjé | 367 900 | 2004/05/27 | 865 | 2014/05/27 | 367 900 | 92 000 | 275 900 | ||
| 43 950 | 2004/12/24 | 1 405 | 2014/12/24 | | | 43 950 | |||
| 32 716 | 2006/01/25 | 2 186 | 2016/01/25 | | | 32 716 | |||
| 21 006 | 2007/02/12 | 3 142 | 2017/02/12 | | | 21 006 | |||
| 28 369 | 2008/05/26 | 2 500 | 2014/05/27 | | | 28 369 | |||
| MT Swanepoel | 374 500 | 2004/05/27 | 865 | 2014/05/27 | 374 500 | 225 000 | 149 500 | ||
| 44 600 | 2004/12/24 | 1 405 | 2014/12/24 | | | 44 600 | |||
| 29 686 | 2006/01/25 | 2 186 | 2016/01/25 | | | 29 686 | |||
| 21 006 | 2007/02/12 | 3 142 | 2017/02/12 | | | 21 006 | |||
| 15 372 | 2008/05/26 | 2 500 | 2014/05/27 | | | 15 372 | |||
| TA Carstens | 374 500 | 2004/05/27 | 865 | 2014/05/27 | 374 500 | | 374 500 | ||
| 66 300 | 2004/12/24 | 1 405 | 2014/12/24 | | | 66 300 | |||
| 30 492 | 2006/01/25 | 2 186 | 2016/01/25 | | | 30 492 | |||
| 22 677 | 2007/02/12 | 3 142 | 2017/02/12 | | | 22 677 | |||
| 38 508 | 2008/05/26 | 2 500 | 2014/05/27 | | | 38 508 | |||
| GROUP | |||||||||
| Directors | Number of SARs initially allocated |
Date awarded |
Strike price (cents) |
Exercisable up to date |
Number of SARs exercised |
Number of SARs redeemed |
Number of SARs not redemed |
||
|---|---|---|---|---|---|---|---|---|---|
| 54.2 | Directors share appreciation rights (SARs) | ||||||||
| Detail of directors' share appreciation rights are shown below: | |||||||||
| 30 September 2009 | |||||||||
| WA Hanekom | 61 931 | 2008/06/09 | 2 548 | 2018/06/09 | | | 61 931 | ||
| 52 264 | 2009/02/27 | 2 420 | 2019/02/27 | | | 52 264 | |||
| LR Cronjé | 30 024 | 2008/06/09 | 2 548 | 2018/06/09 | | | 30 024 | ||
| 25 785 | 2009/02/27 | 2 420 | 2019/02/27 | | | 25 785 | |||
| MT Swanepoel | 30 024 | 2008/06/09 | 2 548 | 2018/06/09 | | | 30 024 | ||
| 25 785 | 2009/02/27 | 2 420 | 2019/02/27 | | | 25 785 | |||
| TA Carstens | 31 790 | 2008/06/09 | 2 548 | 2018/06/09 | | | 31 790 | ||
| 27 595 | 2009/02/27 | 2 420 | 2019/02/27 | | | 27 595 | |||
| 30 September 2008 | |||||||||
| WA Hanekom | 61 931 | 2008/06/09 | 2 548 | 2018/06/09 | | | 61 931 | ||
| LR Cronjé | 30 024 | 2008/06/09 | 2 548 | 2018/06/09 | | | 30 024 | ||
| MT Swanepoel | 30 024 | 2008/06/09 | 2 548 | 2018/06/09 | | | 30 024 | ||
| TA Carstens | 31 790 | 2008/06/09 | 2 548 | 2018/06/09 | | | 31 790 | ||
| GROUP | ||||||
| 55. | Shareholder information | |||||
| Shareholder spread | ||||||
| Number of | % of | Number of | % of total | |||
| Category | shareholders | shareholders | shares | shares | ||
| Ordinary shares | ||||||
| Individuals | 4 200 | 81.5 | 30 338 218 | 15.1 | ||
| Nominees and trusts | 595 | 11.5 | 14 118 363 | 7.0 | ||
| Investment companies and corporate bodies | 363 | 7.0 | 149 969 212 | 74.5 | ||
| Staff share scheme | 1 | | 6 758 105 | 3.4 | ||
| 5 159 | 100.0 | 201 183 898 | 100.0 | |||
|
Non-public/public shareholders Pursuant to the JSE Listings Requirements and to the best knowledge of the directors, after reasonable enquiry, the spread of shareholders at 30 September 2009, is as follows: |
||||||
| Number of | % of | Number of | % of total | |||
| Analysis of shareholding | shareholders | shareholders | shares | shares | ||
| Ordinary shares | ||||||
| Public shareholding | 5 146 | 99.8 | 95 470 617 | 47.5 | ||
| Non-public shareholding | ||||||
| Directors (including subsidiary directors) | 9 | 0.2 | 3 268 051 | 1.6 | ||
| Pioneer Foods Share Incentive Trust | 1 | | 6 758 105 | 3.4 | ||
| Pioneer Foods (Pty) Ltd | 1 | | 17 982 056 | 8.9 | ||
| Agri Voedsel Beleggings (Pty) Ltd | 1 | | 55 627 707 | 27.6 | ||
| Moorreesburgse Koringboere (Pty) Ltd | 1 | | 22 077 362 | 11.0 | ||
| 5 159 | 100.0 | 201 183 898 | 100.0 | |||
| Distribution of ordinary shareholders | ||||||
| Number of shares | Number of ordinary shareholders |
% | Number of ordinary shares |
% of total shares |
||
| 11 000 shares | 2 351 | 45.6 | 811 061 | 0.4 | ||
| 1 00110 000 shares | 1 949 | 37.8 | 6 824 684 | 3.4 | ||
| 10 00150 000 shares | 576 | 11.2 | 12 889 874 | 6.4 | ||
| 50 001100 000 shares | 116 | 2.3 | 8 174 599 | 4.1 | ||
| 100 001500 000 shares | 139 | 2.7 | 27 253 162 | 13.5 | ||
| 500 001 shares and over | 28 | 0.4 | 145 230 518 | 72.2 | ||
| 5 159 | 100.0 | 201 183 898 | 100.0 | |||