| GROUP | |||||
| 2009 | 2008 | ||||
|---|---|---|---|---|---|
| R000 | R000 | ||||
| 21. | Share capital | ||||
| Authorised – ordinary shares | |||||
| 400,000,000 (2008: 400,000,000) ordinary shares of 10 cents each | 40 000 | 40 000 | |||
| Authorised – class A ordinary shares | |||||
| 18,130,000 (2008: 18,130,000) class A ordinary shares of 10 cents each | 1 813 | 1 813 | |||
| Issued and fully paid ordinary shares | |||||
| Beginning of year: 201,183,898 (2008: 181,183,898) ordinary shares of 10 cents each | 20 118 | 18 118 | |||
| Rights issue: Nil (2008: 20,000,000) ordinary shares of 10 cents each | | 2 000 | |||
| At end of year: 201,183,898 (2008: 201,183,898) ordinary shares of 10 cents each | 20 118 | 20 118 | |||
| During the year the Company issued Nil (2008: 20,000,000)
ordinary shares of 10 cents each at Rnil (2008: R25) per share through a rights issue. The cost of the 2008 rights issue amounted to R14,332,674 and was written off against share premium. |
|||||
| Net treasury shares held by share incentive trusts | |||||
| Beginning of year: 8,570,935 (2008: 8,871,064) ordinary shares of 10 cents each | 857 | 887 | |||
| Net treasury shares sold: 1,812,830 (2008: 715,513) ordinary shares of 10 cents each | (181) | (72) | |||
| Rights issue: Nil (2008: 415,384) ordinary shares of 10 cents each | | 42 | |||
| At end of year: 6,758,105 (2008: 8,570,935) ordinary shares of 10 cents each | 676 | 857 | |||
| Net treasury shares held by subsidiary | |||||
| Beginning and end of year: 17,982,056 (2008: 17,982,056) ordinary shares of 10 cents each | 1 798 | 1 798 | |||
| Net listed ordinary share capital | |||||
| Issued and fully paid ordinary shares | 20 118 | 20 118 | |||
| Net treasury shares held by share incentive trusts | (676) | (857) | |||
| Net treasury shares held by subsidiary | (1 798) | (1 798) | |||
| 17 644 | 17 463 | ||||
| 20,000,000 (2008: 20,000,000) unissued ordinary shares are under control of the directors until the next annual general meeting. |
|||||
| Issued and fully paid - unlisted class A ordinary shares of 10 cents each | |||||
| 12,619,180 (2008: 14,213,080) treasury shares held by employee share scheme trust at beginning of year | 1 262 | 1 421 | |||
| 1,221,990 (2008: 1,593,900) bought back and cancelled | (122) | (159) | |||
| 11,397,190 (2008: 12,619,180) treasury shares held by employee share scheme trust at end of year | 1 140 | 1 262 | |||
| Class A ordinary shares are not listed on the
Johannesburg Stock Exchange. These shares have full voting rights,
similar to those of ordinary shares. |
|||||
| 22. | Share-based payments | ||||
| 22.1 | Employee share incentive scheme | ||||
| The Group has a share option scheme for qualifying management. Options are exercisable at a price equal to the average quoted market price of the Companys shares on the grant date. The options vest over a 5 year period. If the options remain unexercised after a period of 10 years from the date of grant, the options expire. Options are forfeited if the employee resigns from the Group before the options vest. | |||||
| Number | Number | ||||
| 000 | 000 | ||||
| Number of shares made available | |||||
| Unallocated under control of directors | 550 | 502 | |||
| Shares under option in terms of option scheme: | |||||
| Number at the end of the year | 6 208 | 8 069 | |||
| Number at the beginning of the year | 8 069 | 8 412 | |||
| Redeemed | (1 813) | (645) | |||
| Expired | (48) | (113) | |||
| Rights offer at R25,00 per share | | 415 | |||
| 6 758 | 8 571 | ||||
| Number of options | |||||
| At R3,80 per share, exercisable up to 5 July 2009 | – | 260 | |||
| At R2,80 per share, exercisable up to 6 July 2009 | – | 200 | |||
| At R4,70 per share, exercisable up to 1 February 2010 | | 10 | |||
| At R3,30 per share, exercisable up to 18 October 2010 | 10 | 10 | |||
| At R8,65 per share, exercisable up to 27 May 2014 | 3 021 | 4 311 | |||
| At R14,05 per share, exercisable up to 24 December 2014 | 1 278 | 1 302 | |||
| At R21,86 per share, exercisable up to 25 January 2016 | 984 | 1 011 | |||
| At R31,42 per share, exercisable up to 12 February 2017 | 524 | 550 | |||
| At R25,00 per share, payable by 5 July 2009 | – | 15 | |||
| At R25,00 per share, payable by 6 July 2009 | – | 8 | |||
| At R25,00 per share, payable by 1 February 2010 | 1 | 1 | |||
| At R25,00 per share, payable by 18 October 2010 | 1 | 1 | |||
| At R25,00 per share, payable by 27 May 2014 | 389 | 390 | |||
| 6 208 | 8 069 | ||||
| The weighted average share price at the exercise date, for share options exercised during the year, was R28,06 (2008: R28,83). In 2008 the scheme exercised its right in terms of the rights offer to acquire 415,000 shares. These fair values were calculated using the Actuarial Binomial Option Pricing Model. The principal assumptions for the last issue (during 2007) were as follows: |
|||||
| Number | Number | ||||
| Weighted average share price at grant date (cents per share) | 1 269 | 1 269 | |||
| Weighted average exercise price (cents per share) | 1 214 | 1 214 | |||
| Expected volatility | 20.0% to 33.8% | 20.0% to 33.8% | |||
| Expected life (years) | 4 to 6 | 4 to 6 | |||
| Risk free rate | 7.2% to 9.7% | 7.2% to 9.7% | |||
| Expected dividend yield | 2.7% to 4.4% | 2.7% to 4.4% | |||
Expected volatility was determined by calculating the historical volatility of the share price of a similar JSE entity in the food sector over the previous six years. The cost accounted for during the current year amounts to R5,089,600 (2008: R5,066,000). |
|||||
| GROUP | |||||
| 2009 | 2008 | ||||
| Number | Number | ||||
| 22.2 | Broad-based employee share scheme | ||||
| During 2006 the Group introduced a broad-based employee share scheme for all employees, other than management qualifying for
the share-based compensation scheme. In terms of the scheme, employees received class A ordinary shares with full voting rights and dividend rights equal to 30% of that of ordinary shares. Once the notional threshold debt has been repaid, class A ordinary shares will convert into ordinary shares. The vesting period is expected to be approximately 20 years. In case of termination of employment prior to the final date the resultant actions depend on whether the employee is considered to be a good leaver or an other leaver. An employee is considered to be a good leaver if employment is terminated because of:
The class A ordinary shares of good leavers will be purchased by the Company at a price equal to the market value of an ordinary share, less the notional threshold debt. The purchase price will, at the option of the Company, either be settled in cash, or utilised on behalf of the good leaver to subscribe for ordinary shares at the market value of ordinary shares. The class A ordinary shares of other leavers will be purchased by the Company at R0,01. |
|||||
| Reconciliation of number of class A ordinary shares | |||||
| Balance at beginning of the year | 12 619 180 | 14 213 080 | |||
| Good leavers purchased by the Company | (412 160) | (354 200) | |||
| Other leavers purchased by the Company | (809 830) | (1 239 700) | |||
| Outstanding at year-end | 11 397 190 | 12 619 180 | |||
| The basis of accounting was changed to cash-settled from
1 October 2007 to reflect the Groups current settlement practice.
The estimated fair value of a class A ordinary share on 30 September 2009 was R15,29 (2008: R5,92). The fair value per class A ordinary share was used to calculate the total cost of the scheme in terms of IFRS 2 Share-based payments. The cost accounted for during the current year amounts to R41,363,286 (2008: reversal of cost previously accounted for amounted to R4,829,381). These fair values were calculated using the Actuarial Binomial Option Pricing Model. The principal assumptions were as follows: |
|||||
| Ordinary share price at 30 September (cents per share) | 3 350 | 2 500 | |||
| Notional loan amount at 30 September (cents per share) | 2 651 | 2 477 | |||
| Prime rate at 30 September | 10.5% | 15.5% | |||
| Expected volatility | 25.0% to 33.3% | 23.5% to 31.2% | |||
| Expected duration to repay notional debt (years) | 16.5 | 20.0 | |||
| Expected dividend yield | 2.8% | 3.7% | |||
| Risk free rate | 6.9% to 8.7% | 8.1% to 10.2% | |||
| Expected volatility was determined by calculating the
volatility of a JSE listed share in the food industry. The principal assumptions used to calculate the expected number of shares that will vest, are as follows: |
|||||
| Expected rate of "other leavers" (% per annum) | 5 | 5 | |||
| Expected rate of "leavers" (including "other leavers") (% per annum) | 10 | 10 | |||
| Group | |||||
| 2009 | 2008 | ||||
| Number | Number | ||||
| '000 | '000 | ||||
| 22.3 | Employee share appreciation rights scheme | ||||
| The Group adopted a share appreciation rights scheme for qualifying management during the year ended 30 September 2008. The share
appreciation rights vest over a five-year period. Share appreciation rights that remain unexercised after a period of 10 years from the date of grant, expire.
The exercise of vested share appreciation rights entitles the employee to ordinary shares in Pioneer Food Group Limited. This number of shares is calculated by dividing the amount by which the share price, relating to the exercised share appreciation rights, appreciated from grant date to exercise date, by the share price at the exercise date.
|
|||||
| Number of share appreciation rights made available | |||||
| Number at the beginning of the year | 1 249 | | |||
| Expired | (53) | | |||
| New offer at R25,48 per share | | 1 249 | |||
| New offer at R24,20 per share | 790 | | |||
| Number at the end of the year | 1 986 | 1 249 | |||
| Number of share appreciation rights | |||||
| At R25,48 per share, exercisable up to 9 June 2018 | 1 201 | 1 249 | |||
| At R24,20 per share, exercisable up to 27 February 2019 | 785 | | |||
| 1 986 | 1 249 | ||||
| Share appreciation rights were granted on 27 February 2009
(2008: 9 June 2008) at a strike price of R24,20 (2008: R25,48). Vesting takes place over a five year period with the first 20% of the share
appreciation rights vesting on 27 February 2010 (2008: 9 June 2009). The net estimated weighted average fair value per share appreciation right at 30 September 2009 is R7,06 (2008: R7,78). The fair value per share appreciation right was used to calculate the total cost of the scheme in terms of IFRS 2 Share-based payments. The cost accounted for in the current year amounts to R4,910,800 (2008: R2,122,500). |
|||||
| Number | Number | ||||
| The principal assumptions were as follows: | |||||
| Weighted average share price at grant date (cents per share) | 2 626 | 2 800 | |||
| Expected volatility | 22.0% to 30.9% | 22.0% to 23.7% | |||
| Expected dividend yield | 3.3% to 4.0% | 3.3% | |||
| Risk free rate | 7.0% to 8.9% | 8.7% to 8.9% | |||
| Expected life (years) | 3 to 6 | 3 to 6 | |||
| Expected volatility was determined by
calculating the volatility of the share price of a similar JSE listed entity
in the food industry. |
|||||
| R'000 | R'000 | ||||
| 23. | Other reserves | ||||
| Statutory reserve (insurance captive) | 4,483 | 4,021 | |||
| Fair value reserve | 14,181 | 14,345 | |||
| Reserve relating to translation of foreign currency | (6,561) | 18,672 | |||
| Hedging reserve | (63,548) | (54,353) | |||
| Equity compensation reserve | 44,379 | 33,862 | |||
| (7,066) | 16,547 | ||||
| 24. | Borrowings | ||||
| Non-Current | |||||
| Secured financing | |||||
| Syndicated and other | 1 076 484 | 1 165 682 | |||
| Unsecured financing | 20 076 | 15 629 | |||
| Total non-current | 1 096 560 | 1 181 311 | |||
| Current | |||||
| Secured financing | 138 497 | 182 517 | |||
| Lease agreements | | 12 | |||
| Syndicated and other | 138 497 | 182 505 | |||
| Unsecured financing | 17 182 | 12 110 | |||
| Bank overdrafts | 5 413 | 15 711 | |||
| Call loans | | 289 000 | |||
| Total current | 161 092 | 499 338 | |||
| Total borrowings | 1 257 652 | 1 680 649 | |||
| Refer to note 45 for further detail. The level of borrowings is within the limits prescribed by the articles of association of the Company and its subsidiaries. During 2008 the Group obtained syndicated financing of R1,3 billion in the form of bullet and amortising loans. These loans are secured by mortgages over certain immovable properties with carrying values of R421,465,083 (2008: R365,158,138) at year-end as well as notarial bonds over certain items of plant and equipment with carrying values of R834,760,374 (2008: R842,534,764) at year-end. These loan facilities are also secured by general notarial bonds over all movable assets of Pioneer Foods (Pty) Ltd, Ceres Fruit Juices (Pty) Ltd, Continental Beverages (Pty) Ltd and Retail Brands Interafrica (Pty) Ltd. Short-term facilities utilised of R80,527,643 (2008: R450,306,138) are secured by pledges over certain Group companies inventories, biological assets and trade receivables (outstanding for less than 90 days). Per agreement, the carrying value of the specified inventories and trade receivables should at all times, be at least twice the value of these facilities utilised. At year-end inventories (including biological assets) and trade receivables pledged as security for this purpose amounted to R1,999,673,000 (2008: R2,200,726,822) and R1,474,105,000 (2008: R1,600,090,127) respectively. The carrying values of borrowings approximate their fair values at the balance sheet date and are denominated in the following currencies: |
|||||
| UK Pound | 18 814 | 31 094 | |||
| Botswana Pula | 5 413 | 6 802 | |||
| SA Rand | 1 233 425 | 1 634 319 | |||
| Other currencies | | 8 434 | |||
| Total | 1 257 652 | 1 680 649 | |||
| The following balances, included in the summary above, are denominated in the functional currencies of the relevant entities: | |||||
| UK Pound | 18 814 | 31 094 | |||
| Botswana Pula | 5 413 | 6 802 | |||
| 24 227 | 37 896 | ||||
| 25. | Deferred income tax | ||||
| Balance at beginning of year | 406 171 | 389 903 | |||
| Charge in income statement | 93 340 | 36 325 | |||
| Deferred income tax on swaps and collars charges to equity | (5 595) | (13 230) | |||
| Foreign exchange translation adjustment | (473) | 245 | |||
| Rate change on amounts previously recognised in income statement | | (13 412) | |||
| Deferred income tax on foreing exchange contracts charged to equity | (4 053) | 7 142 | |||
| Rate change on hedging reserve fair value adjustments | | 147 | |||
| Deferred income tax on share-based payment of share appreciation rights | (516) | | |||
| Deferred income tax on fair value adjustment of avaialable-for-sale financial assets charged to equity | (316) | (930) | |||
| Rate change on fair value reserve | | (110) | |||
| Business combinations | | 91 | |||
| 488 558 | 406 171 | ||||
| Due to the following timing differences: | |||||
| Capital allowances, including trademarks | 565 261 | 523 562 | |||
| Inventories | 5 268 | 4 211 | |||
| Biological assets | 40 051 | 36 754 | |||
| Provision for post-retirement medical benefits and long service awards | (23 048) | (21 921) | |||
| Leave accrual | (30 155) | (25 878) | |||
| Prepaid expenses | 4 166 | 2 926 | |||
| Provision for impairment of trade receivables | (3 065) | (306) | |||
| Rebates, growth incentives and settlement discount accruals | (18 697) | (16 608) | |||
| Assessed losses | (22 469) | (57 648) | |||
| Hire-purchases and leased assets | 160 | 164 | |||
| Re-insurance commission received in advance | (296) | (232) | |||
| Fair value adjustments on available-for-sale financial assets | 1 823 | 2 139 | |||
| Provision for credit notes | (11 442) | (12 452) | |||
| Derivative financial instruments | (21 499) | (10 876) | |||
| Deferred revenue | (5 467) | (6 564) | |||
| Other | 7 967 | (11 100) | |||
| 488 558 | 406 171 | ||||
| For the purpose of the balance sheet deferred income tax is presented as follows: | |||||
| Non-current assets | 2 657 | 36 205 | |||
| Non-current liabilities | (491 215) | (442 376) | |||
| (488 558) | (406 171) | ||||
| 26. | Provisions for other liabilities and charges | ||||
| Post-retirement medical benefits | 57 142 | 55 200 | |||
| Balance at beginning of year | 55 200 | 52 697 | |||
| Interest cost | 5 403 | 4 829 | |||
| Actuarial (gain)/loss | (114) | 730 | |||
| Service cost | 230 | 222 | |||
| Payments | (3 577) | (3 278) | |||
| Long service awards | 25 172 | 23 093 | |||
| Balance at beginning of year | 23 093 | 19 189 | |||
| Interest cost | 2 367 | 1 929 | |||
| Actuarial loss | 1 044 | 2 139 | |||
| Service cost | 5 020 | 4 331 | |||
| Payments | (6 352) | (4 495) | |||
| 82 314 | 78 293 | ||||
| Post-retirement medical benefits | |||||
| The amount recognised in the balance sheet was determined as follows: | |||||
| Present value of unfunded obligations | 55 216 | 52 715 | |||
| Unrecognised actuarial gain | 1 926 | 2 485 | |||
| 57 142 | 55 200 | ||||
| Long service awards | |||||
| The amount recognised in the balance sheet was determined as follows: | |||||
| Present value of unfunded obligations | 25 172 | 23 093 | |||
| Existing provisions are based on the following important assumptions: | |||||
| Post-retirement medical benefits | |||||
| Medical inflation rate: 10,0% (2008: 10,3%) p.a. | |||||
| Investment rate of return: 10,0% (2008: 10,3%) p.a. | |||||
| The date of the most recent actuarial valuation is 1 October 2009. | |||||
| Long service awards | |||||
| Discount rate: 10,0% (2008: 10,3%) p.a. | |||||
| Salary increases: 6,0% (2008: 6,3%) p.a. | |||||
| Normal retirement age: 60 (2008: 60) years | |||||
| The date of the most recent actuarial valuation is 1 October 2009. | |||||
| The effect of a 1% increase in the assumed health cost trend is as follows: | |||||
| Increase in the aggregate of current service and interest cost | 710 | 715 | |||
| Increase in the defined benefit obligation | 4 761 | 6 527 | |||
| The effect of a 1% decrease in the assumed health cost trend is as follows: | |||||
| Decrease in the aggregate of current service and interest cost | 587 | 589 | |||
| Decrease in the defined benefit obligation | 7 490 | 5 410 | |||
| 27. | Share-based payment liability | ||||
| Balance at beginning of year | 19 424 | | |||
| Transfer from equity compensation reserve at beginning of year | | 28 164 | |||
| Share-based payment | 41 363 | (4 829) | |||
| Dividends paid on class A ordinary shares | (3 680) | (3 911) | |||
| 57 107 | 19 424 | ||||
| During 2008 the Group changed its accounting treatment of the
broad based employee shares scheme from equity-settled to cash-settled to reflect the Groups current settlement practices. The opening balance of the equity compensation reserve on 1 October 2007 was therefore,
transferred to the share-based payment liability. Refer to
note 22.2
for detail on the broad-based employee share scheme. |
|||||
| 28. | Trade and other payables | ||||
| Trade payables | 1 076 899 | 1 111 794 | |||
| Accrued expenses | 83 586 | 94 370 | |||
| Related parties (refer to note 34) | 8 875 | 8 753 | |||
| Deferred revenue | 50 438 | 56 240 | |||
| Value-added tax | 1 209 | 2 142 | |||
| Accrual for leave | 109 649 | 94 449 | |||
| Accrual for 13th cheque | 53 663 | 46 924 | |||
| Other | 109 814 | 70 699 | |||
| 1 494 133 | 1 485 371 | ||||
| The carrying amounts of the Groups trade payables are denominated in the following currencies: | |||||
| Covered by means of foreign exchange contracts: | 53 345 | 49 873 | |||
| Euro | 1 002 | 310 | |||
| US Dollar | 51 629 | 49 563 | |||
| Other currencies | 714 | | |||
| Uncovered: | 1 023 554 | 1 061 921 | |||
| Euro | 9 280 | 2 778 | |||
| UK Pound | 21 566 | 25 400 | |||
| Botswana Pula | 2 594 | 2 599 | |||
| US Dollar | 3 933 | 18 971 | |||
| SA Rand | 984 014 | 1 010 636 | |||
| Other currencies | 2 167 | 1 537 | |||
| Total | 1 076 899 | 1 111 794 | |||
| The following balances, included in the summary above, are denominated in the functional currencies of the relevant entities: | |||||
| UK Pound | 20 153 | 24 311 | |||
| Botswana Pula | 2 594 | 2 599 | |||
| 22 747 | 26 910 | ||||
| Other payables are mostly denominated in the Groups functional currency and no significant risk concentrations exist outside South Africa. |
|||||
| 29. | Financial risk management | ||||
| 29.1 | Financial risk factors | ||||
| The Groups activities expose it to a variety of financial risks: market risk (including interest rate risk, foreign exchange risk and price risk), credit risk and liquidity risk. The Groups overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Groups financial performance. The Group uses derivative financial instruments to hedge certain risk exposures. The board approved an overall decision making framework in terms of which financial risks are evaluated, managed and hedged by executive management. |
|||||
| (a) | Market risk | ||||
| (i) | Interest rate risk | ||||
| The Groups interest rate risk arises from both financial assets and financial liabilities. Financial liabilities exposed to interest rate include interest-bearing short- and long-term borrowings, bank overdrafts and call loans. The Group only borrows at variable interest rates. Borrowings issued at variable rates expose the Group to cash flow interest rate risk. The interest rate characteristics of new borrowings and the refinancing of existing borrowings are positioned according to expected movements in interest rates. The interest rate profile as at 30 September is summarised as follows: |
|||||
| Variable rate | 1 257 652 | 1 680 649 | |||
| Fixed rate | | | |||
| Total loans | 1 257 652 | 1 680 649 | |||
| Percentage of total loans: | |||||
| % | % | ||||
| Variable rate | 100.0 | 100.0 | |||
| Fixed rate | | | |||
| Total loans | 100.0 | 100.0 | |||
| Refer to note 45 for detail regarding interest rates. Based on various scenarios the Group manages its interest rate risk by entering into floating-to-fixed interest rate swaps, zero-cost interest rate collar contracts or any other applicable hedging instruments. The portion of interest-bearing borrowings to be hedged is determined based on macro-economic factors. It is the Group's policy to hedge at lease 50% of all its major interest-bearing borrowings for three years rolling through appropriate hedging instruments. The main purpose of the Group's hedging strategy is to hedge the Group against a possible increase in interest rates; however, the Group also contracts for sharing in the up-side of a possible decrease in interest rates. Where such instruments qualify for hedge accounting, hedge accounting principles are applied in accounting for these hedging instruments. Interest rate swaps have the economic effect of converting a portion of borrowings from floating rates to fixed rates. Under the interest rate swap agreements, the Group agrees with other parties to exchange, at specified intervals (primarily quarterly), the difference between contracted fixed interest rates and floating interest rates calculated by reference to agreed notional amounts. A zero-cost interest rate collar contract is an instrument which combines the purchase of a cap and the sale of a floor to specify a range in which an interest rate will fluctuate. The instrument insulates the buyer against the risk of a significant rise in a floating rate, but limits the benefits of a drop in that floating rate. Financing costs are effectively collared between these upper and lower limits. Cash flows are only settled, at specified intervals, if the benchmark rate was exceeded. Settlement amounts are calculated by reference to the agreed notional amounts. Financial assets exposed to interest rate risk include cash, short-term bank deposits, loans to associates and joint ventures. The Groups cash and cash equivalents are placed with creditable financial institutions. Cash and short-term bank deposits are invested at variable rates. At year-end R296,128,471 (2008: R119,692,723) was invested at rates that varied from 1,4% to 8,3% (2008: 4,5% to 11,5%). At year-end loans to associates and joint ventures were granted interst free or at variable rates from 9,5% to 10,5% (2008: 13,0% to 16,0%). (ii) Foreign exchange risk The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the Euro, US Dollar and UK Pound. Foreign exchange risk arises from future commercial transactions denominated in foreign currencies, recognised assets and liabilities denominated in foreign currencies and derivative financial instruments. Apart from the Groups exposure to trade receivables and payables denominated in foreign currencies, no other financial assets or liabilities expose the Group to significant foreign currency risk. The Group manages short-term foreign exchange exposure relating to trade imports and exports, in terms of formal foreign exchange policies with prescribed limits. Foreign exchange risk arising from capital imports is hedged in total by means of foreign exchange contracts or other appropriate hedging instruments. On a case by case basis, depending on potential income statement volatility caused by the fair value movement of the derivative, management decides whether or not to apply hedge accounting. The Group has certain investments in foreign operations, whose net assets are exposed to foreign currency translation risk. However, the Groups exposure to this risk is insignificant as the Groups investments in foreign operations are not material. Refer to note 49 for detail of foreign exchange contracts at year-end. (iii) Price risk The Group is exposed to price risk of equity securities due to investments held by the Group that are classified on the consolidated balance sheet as 'available-for-sale'. To manage its price risk arising from investments in equity securities, the portfolio is managed by three major professional fund managers and investments are spread over a variety of industries in the market. The Groups investment in equity securities is not material. The Group is further exposed to commodity price risk. The risk arises from the Groups need to buy specific quantities and qualities of raw materials to meet its milling requirements. These raw materials include wheat, maize, soya beans, sorghum, barley and oats. The Group uses exchange-for-physical contracts, options and futures to hedge itself against the price risk of these commodities. These contracts hedge the future purchase price of raw materials. Settlement of the physical contracts and local futures are effected by physical delivery. To the extent that commodity forward contracts and futures qualify for hedge accounting under IAS 39, the effective portion of the movement in fair values of these derivatives are accounted for as cash flow hedges in equity. Any ineffective portion is recognised in the income statement. Commodities are hedged in terms of a formal procurement policy which includes a raw material procurement hedging policy, pricing options and exposure limits, approved by the board of directors. The policy is regularly reviewed by the procurement committee under chairmanship of the managing director. The policy is sufficiently flexible to allow management to rapidly adjust hedges following possible changes in raw material requirements. Refer to note 49 for detail of commodity instruments at year-end. (iv) Sensitivity analysis The table below summarises the impact on post-tax profit and equity of changes in market risks relating to the Groups financial instruments exposed to foreign currency risk, interest rate risk and price risk. Change in foreign currency Derivative financial instruments affected by changes in exchange rates include futures, options and foreign exchange contracts. The summary below reflects the results of an expected change in US Dollar of 7,0% (2008: 15,9%), UK Pound of 16,0% (2008: 13,0%), Botswana Pula of 4,0% (2008: 2,0%) and Euro of 8,5% (2008: 12,6%), with all other variables held constant. Rand deteriorates against foreign currencies |
|||||
| – | Increase/(decrease) in profit after tax | ||||
| Trade receivables | 3 174 | 7 135 | |||
| Trade payables | (3 341) | (10 472) | |||
| Derivative financial instruments not earmarked for hedging | 8 832 | 4 387 | |||
| | Increase in equity (after tax) | ||||
| Derivative financial instruments earmarked for hedging | 5 432 | 24 243 | |||
| 14 097 | 25 293 | ||||
| If the Rand appreciates against these currencies the impact will be a decrease/(increase) in reserves of the same amount. |
|||||
| Change in interest rate | |||||
| The summary below reflects the results of an expected change in the prime interest rate of 0,5% (2008: 1,0%), with all other variables held constant. |
|||||
| Interest rates increase | |||||
| | Increase/(decrease) in profit after tax | ||||
| Short-term bank deposits | 1 329 | 732 | |||
| Interest-bearing borrowings | (4 346) | (7 299) | |||
| Derivative financial instruments not earmarked for hedging | 3 | 1 527 | |||
| | (Decrease)/increase in equity (after tax) | ||||
| Derivative financial instruments earmarked for hedging | (5 534) | 6 539 | |||
| (8 548) | 1 499 | ||||
| Interest rates decrease | |||||
| If the prime interest rate decreases, the impact will be a decrease in the profit after tax of the same amount on financial instruments other than interest rate swaps and collars. Derivative financial instruments affected by changes in the interest rate include interest rate swaps and interest rate collars. The effect of a decrease in the prime interest rate of 0,5% (2008: 1,0%) on these derivative financial instruments will result in: |
|||||
| | Decrease in profit after tax | ||||
| Derivative financial instruments not earmarked for hedging | (3) | (3 025) | |||
| | Decrease in equity (after tax) | ||||
| Derivative financial instruments earmarked for hedging | (5 615) | (9 757) | |||
| Change in commodity prices | |||||
| Derivative financial instruments affected by changes in the commodity
prices relate to futures and options. The summary below reflects the results of an expected change in the wheat price of 10,0% (2008: 2,9%) and a change in the maize price of 30,0% (2008: 3,7%), with all other variables held constant.
|
|||||
| Commodity price increase | |||||
| | Increase in profit after tax | ||||
| Derivative financial instruments | 1 503 | | |||
| | Increase in equity (after tax) | ||||
| Derivative financial instruments | 20 940 | 6 793 | |||
| If these prices would decrease it will result in a decrease in reserves of the same amount. |
|||||
| Change in security prices | |||||
| Available-for-sale financial assets relate to investments in securities. The summary below reflects the results of an expected change in the security prices of 14,0% (2008: 14,0%), with all other variables held constant. |
|||||
| Security prices increase | |||||
| | Increase in equity (after tax) | ||||
| Available-for-sale financial instruments | 2 639 | 2 924 | |||
| If these prices would decrease it will result in a decrease in reserves of the same amount. (b) Credit risk Financial assets that potentially subject the Group to a concentration of credit risk consist principally of cash and cash equivalents, derivative financial instruments and deposits with financial institutions, as well as credit exposure to trade receivables, including outstanding receivables and committed transactions. The Groups credit risk exposure relating to cash and cash equivalents, derivative financial instruments and deposits with financial institutions is managed on a Group level. Cash equivalents and short-term deposits are placed with a limited group of creditable financial institutions, all of which have A1+ short-term credit ratings. The Groups credit risk exposure relating to trade receivables is managed on a decentralised basis. Trade receivables are subject to credit limits, control and approval procedures. The credit quality of customers is assessed, taking into account its financial position, past experience with the customer and other factors when approving new customers and determining or revising individual credit limits. The utilisation of credit limits is regularly monitored. Credit risk with respect to trade receivables is limited due to the large number of customers comprising the Groups customer base and their dispersion across different industries and geographical areas. The maximum exposure to credit risk is represented by the carrying amount of each financial asset in the balance sheet. (c) Liquidity risk Prudent liquidity risk management implies maintaining sufficient cash and marketable securities, the availability of funding through an adequate amount of committed credit facilities and the ability to close out market positions. The Group manages its liquidity risk by using reasonable and retrospectively-assessed assumptions to forecast the future cash-generating capabilities and working capital requirements of the businesses it operates and by maintaining sufficient reserves, committed borrowing facilities and other credit lines as appropriate. The Groups policy has been to maintain substantial unutilised banking facilities and reserve borrowing capacity as well as significant liquid resources. At year-end the Group has borrowing facilities in the form of committed borrowings as well as overnight facilities at the four major South African banks. Sufficient collateral in the form of inventory, biological assets, trade receivables and property, plant and equipment are provided as security for the debt. The Group also has the option to repay long-term debt as excess cash flow is available, without incurring any penalties. The Group tends to have significant fluctuations in short-term borrowings due to seasonal factors. Consequently, Group policy requires that sufficient borrowing facilities are available to exceed projected peak borrowings. |
|||||
| The Groups unutilised borrowing facilities are as follows: | |||||
| Total borrowing facilities | 3 515 580 | 3 686 614 | |||
| Net interest-bearing liabilities | (660 122) | (1 454 918) | |||
| 2 855 458 | 2 231 696 | ||||
| Refer to note 50 for a maturity analysis of the Groups financial liabilities. |
|||||
| 29.2 | Capital risk management | ||||
| For capital management purposes the current level of capital in the Group is defined as the difference between the total assets and total liabilities of the Group. The capital employed is managed on a basis that enables the Group to continue operating as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. The Group monitors capital on the basis of the debt to equity ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including current and non-current borrowings and bank overdrafts as shown in the consolidated balance sheet) less cash and cash equivalents. Total capital is calculated as capital and reserves attributable to equity holders of the Group as shown in the consolidated balance sheet.
The main focus of the Groups capital management is to ensure liquidity, in the form of short-term borrowing facilities, in order to have sufficient available funding for the Groups working capital requirements.
|
|||||
| 29.3 | Fair values | ||||
| The fair value of financial instruments traded in active markets (such as publicly traded derivatives and available-for-sale securities) is based on quoted market prices at the balance sheet date. The quoted market price used for financial assets held by the Group is the current bid price. The appropriate quoted market price for financial liabilities is the current ask price. The fair value of financial instruments that are not traded in an active market (for example, over-the-counter securities) is determined by using valuation techniques. The Group uses a variety of methods that makes assumptions that are based on market conditions existing at each balance sheet date. Quoted market prices or dealer quotes for similar instruments are used for long-term debt instruments. Other techniques, such as estimated discounted cash flows, are used to determine the fair value for the remaining financial instruments. The fair values of interest rate swaps and collars are calculated as the present value of the estimated future cash flows. The fair value of foreign exchange contracts is determined using quoted forward exchange rates at the balance sheet date. The carrying amounts of cash, trade and other receivables less provision for impairment, trade and other payables and short-term borrowings are assumed to approximate their fair values due to the short term until maturity of these assets and liabilities. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments. The fair values of long-term investments and long-term borrowings are not materially different from the carrying amounts. |
|||||
| 30. | Contingent liabilities | ||||
| Guarantees in terms of loans by third parties to contracted service providers | 128 717 | 146 299 | |||
| Other guarantees | 27 751 | 12 080 | |||
| 156 468 | 158 379 | ||||
| Litigation | |||||
|
Complaint referral by the Competition Commission of South Africa In June 2009 Pioneer Foods appeared before the Competition Tribunal on two complaint referrals initiated by the Competition Commission. On the 9th of September 2009 the final legal arguments of the Competition Commission and the Company's wholly-owned subsidiary Pioneer Foods (Pty) Ltd were made before the Competition Tribunal with regards to the complaint referrals for:
On 28 September 2009, the Commission applied to the Competition Tribunal for leave to amend the relief sought by it in the complaint referrals by introducing, amongst others, claims for:
The legal entity Pioneer Foods (Pty) Ltds audited revenue in 2006 amounted to R7,86 billion, whereas the comparative revenue in 2007 amounted to R9,23 billion. Pioneer Foods (Pty) Ltds national revenue from the production and sale of bread in 2006 amounted to R1,65 billion. Pioneer Foods (Pty) Ltds revenue derived from the production and sale of bread in the Western Cape in 2006 amounted to R384 million. This was the maximum potential penalty base (10% being R38,4 million) for the Western Cape case in terms of the initial request for penalty from the Commission. At the date of approval of the financial statements by the board, the Tribunal has not ruled on the amendment sought by the Commission nor on the two complaint referrals. No provision for a potential administrative penalty has been made. Land claims Regional Land Claim Commissioners acknowledged claims against the land of two Group companies, in terms of the provisions of sections 2 and 11 of the Restitution of Land Rights Act of 1994 (as amended), on 3 October 2004 as well as during 2007. Claim received before the 2007 financial year: The Group company concerned has followed the procedures prescribed by this Act with no specific course of action negotiated or agreed with the Commissioner or the claimants to date. Although the process is expected to continue for an undetermined period of time, it is not expected to have a material impact on this Group companys ability to conduct business as usual in the foreseeable future. Claims received during the 2007 financial year: The valuations of the Commissioners were accepted for the two farms involved and the proposed sale for R10,5 million is in progress. The impact of discontinuing production at these two units is immaterial. It is not anticipated that any material transactions will arise from these land claims. Dispute with egg contract producers As previously reported, claims were received from some contract producers for the alleged breach of the terms of specific supply agreements. The claimants then withdrew these claims in arbitration proceedings and they have now submitted new claims to the Western Cape High Court: Cape Town. Pioneer Foods has filed answering pleas to all these claims. In several of these matters counter claims to recover damages suffered by Pioneer Foods as a result of breach of contract by the contract producers are being quantified and will be filed in the new financial year. The Court is unlikely to hear these matters before 2011. Management remains convinced, based on legal advice regarding the legal merits of the claims against the Group, that the Group will not incur any material liability in respect of this matter. |
|||||