| GROUP | |||||||
| 2009 | 2008 | ||||||
|---|---|---|---|---|---|---|---|
| R'000 | R'000 | ||||||
| 1. | Accounting policies | ||||||
| The principal accounting policies incorporated in the preparation of these financial statements are set out
here. |
|||||||
| 2. | Critical accounting estimates and judgements | ||||||
| Estimates and judgements are continually evaluated and are based on
historical experience and other factors, including expectations of future
events that are believed to be reasonable under the circumstances.
The Group makes estimates and judgements concerning the future.
The resulting accounting estimates will, by definition, seldom equal
the related actual results. The estimates and judgements that have
a significant risk of causing a material adjustment to the carrying
amounts of assets and liabilities within the next financial year are
discussed below. Key assumptions and critical judgements Goodwill The Group tests annually whether goodwill has suffered any impairment, in accordance with the accounting policy for goodwill. The recoverable amounts of cash-generating units have been determined based on value-in-use calculations. These calculations require the use of estimates. Refer to note 12 for key assumptions used. Provisions for post-retirement medical benefits and long service awards These provisions are determined by annual actuarial calculations. Refer to note 26 for estimates used in these calculations. Property, plant and equipment These items are depreciated over their useful lives, taking into account the residual value at the end of the item’s useful life. Residual values and useful lives are based on industry knowledge and past experience with similar assets. Intangible assets with finite useful lives These items are amortised over their useful lives that are based on industry knowledge and past experience with similar assets. Intangible assets with indefinite useful lives Indefinite useful lives are allocated to intangible assets if there is no foreseeable limit to the period over which the Group expects to consume the future economic benefits embodied in the intangible asset. In making this assessment, management follows the guidance in IAS 38. The Group has classified a number of its trademarks as indefinite life, as indicated in note 12, by considering amongst other factors these brands’ history, current market share, brand development strategy and expected future benefits to be derived from these assets. Share-based payments The fair value of employee services received in exchange for the grant of options or class A ordinary shares is determined by reference to the fair value of the options granted and the shares issued. Refer to note 22 for assumptions used in these calculations. Assessment of control over contract growers The Group assesses whether it exercises control over contract growers based on an analysis of the activities of these entities, the Group’s decision-making powers, its ability to obtain benefits from these entities and the residual risks regarding these entities that are retained by the Group. Based on this analysis the Group concluded that it does not control the activities of any contract grower. Contingent liabilities – Complaint referral by the Competition Commission of South Africa Based on legal opinion obtained, the Group determined that the complaint referral by the Competition Commission as described in note 30 is a contingent liability and no provision was raised. The Group considers the guidance in IAS 37 to distinguish between provisions and contingent liabilities. |
|||||||
| 3. | Operating profit | ||||||
| Operating profit is calculated after taking into account items of a capital nature (refer to
note 4) as well as the following: |
|||||||
| 3.1 | Operating income | ||||||
| Foreign exchange differences | 60 378 | 61 315 | |||||
| Financial assets at fair value through profit and loss | |||||||
| Foreign exchange contract fair value adjustments | 60 290 | 32 345 | |||||
| Fair value adjustment on interest rate swaps | 35 | 1 263 | |||||
| Fair value adjustment on interest rate collars | 405 | 1 312 | |||||
| Ineffective portion of cash flow hedges futures | 8 098 | 1 944 | |||||
| Agricultural produce fair value adjustment | 30 | 168 | |||||
| Administration fees received | 1 106 | 1 447 | |||||
| Government grant amortisation | 739 | 545 | |||||
| Reversal of inventory previously written off | 10 161 | 347 | |||||
| Share-based payments | |||||||
| Broad-based share incentive scheme | | 4 829 | |||||
| 3.2 | Operating expenditure | ||||||
| Staff costs | 1 999 334 | 1 741 256 | |||||
| Wages and salaries | 1 731 074 | 1 526 210 | |||||
| Termination benefits | 4 608 | 3 515 | |||||
| Other personnel costs | 97 588 | 110 073 | |||||
| Pension costs | 114 700 | 99 099 | |||||
| Share-based payments | 51 364 | 2 359 | |||||
| Technical services from non-employees | 25 169 | 30 315 | |||||
| Auditors' remuneration | 11 409 | 11 375 | |||||
| Audit | – current year | 9 403 | 9 057 | ||||
| (over)/under provision previous year | (30) | 434 | |||||
| Tax related services | 180 | 729 | |||||
| Other consultation services | 1 856 | 1 155 | |||||
| Machine rental | 22 477 | 21 938 | |||||
| Rental of vehicles | 7 726 | 7 864 | |||||
| Rental of premises | 87 691 | 76 192 | |||||
| Depreciation and amortisation (refer to note 48) | 269 086 | 252 259 | |||||
| Own assets | 249 333 | 232 887 | |||||
| Leased assets | 87 | 95 | |||||
| Intangible assets | 19 666 | 19 277 | |||||
| Inventory written off | 191 977 | 114 887 | |||||
| Post-retirement medical benefits (refer to note 26) | 116 | 952 | |||||
| Change in provision for impairment of trade receivables | 2 533 | 1 302 | |||||
| Change in allowance for outstanding credit notes | 1 528 | 11 417 | |||||
| Foreign exchange differences | 60 341 | 37 399 | |||||
| Financial assets at fair value through profit and loss | |||||||
| Foreign exchange contract fair value adjustments | 64 340 | 53 653 | |||||
| Fair value adjustment on interest rate collars | 8 869 | | |||||
| Research and development costs | 24 480 | 19 008 | |||||
| Administration fees paid | 398 | 208 | |||||
| Share-based payments | 51 364 | 7 188 | |||||
| Broad-based share incentive scheme | 41 363 | | |||||
| Share options | 5 090 | 5 066 | |||||
| Share appreciation rights | 4 911 | 2 122 | |||||
| 3.3 | Biological assets fair value adjustment | ||||||
| The adjustment of biological assets from cost to fair value includes a realised and unrealised component. The unrealised portion is reflected in the carrying amount of biological assets in the balance sheet and the realised portion is reflected in cost of sales. | |||||||
| Unrealised reflected in carrying amount of biological assets | 9 565 | 12 478 | |||||
| Realised reflected in cost of goods sold | 170 345 | 57 129 | |||||
| 179 910 | 69 607 | ||||||
| 4. | Items of a capital nature | ||||||
| Net (loss)/profit on disposal of property, plant, equipment and intangible assets | (11 014) | 3 323 | |||||
| Gross | (16 346) | 1 670 | |||||
| Tax effect | 5 332 | 1 653 | |||||
| Net profit on disposal of available-for-sale-financial assets | 1 512 | 1 057 | |||||
| Gross | 1 676 | 1 239 | |||||
| Tax effect | (164) | (182) | |||||
| Impairment of property, plant and equipment | (6 272) | (1 978) | |||||
| Gross | (8 711) | (2 747) | |||||
| Tax effect | 2 439 | 769 | |||||
| Impairment of trademarks | | (2 660) | |||||
| Gross | | (3 694) | |||||
| Tax effect | | 1 034 | |||||
| Impairment of goodwill | (44 641) | (15 837) | |||||
| Gross | (44 641) | (15 837) | |||||
| Tax effect | | | |||||
| Group total | (60 415) | (16 095) | |||||
| Gross | (68 022) | (19 369) | |||||
| Tax effect | 7 607 | 3 274 | |||||
| 5. | Investment income | ||||||
| Interest income on financial assets: loans and receivables | 26 973 | 30 473 | |||||
| Joint ventures | 4 438 | 4 565 | |||||
| Amortised cost adjustment | 692 | 1 351 | |||||
| Call accounts and other | 21 843 | 24 557 | |||||
| Dividend income on available-for-sale financial assets | 1 742 | 999 | |||||
| Listed shares | 1 105 | 878 | |||||
| Unlisted shares | 637 | 121 | |||||
| 28 715 | 31 472 | ||||||
| 6. | Finance costs | ||||||
| Interest cost on financial liabilities measured at amortised cost | |||||||
| Joint ventures | 321 | 186 | |||||
| Non-current borrowings | 147 675 | 61 962 | |||||
| Provisions: unwinding of discount | 7 770 | 6 758 | |||||
| Call loans and bank overdrafts | 47 548 | 181 880 | |||||
| Fair value loss on financial liabilities measured at fair value through profit or loss | |||||||
| Interest rate swaps: transfers from equity | 21 240 | | |||||
| 224 554 | 250 786 | ||||||
| 7. | Income tax expense | ||||||
| Current income tax | 222 755 | 135 872 | |||||
| Current year | 222 709 | 135 923 | |||||
| Under/(over) provision previous years | 46 | (51) | |||||
| Deferred income tax | 93 340 | 22 913 | |||||
| Current year | 93 340 | 36 325 | |||||
| Rate change | | (13 412) | |||||
| Secondary taxation on companies | 18 820 | 15 623 | |||||
| Current year | 18 820 | 15 623 | |||||
| 334 915 | 174 408 | ||||||
| The income tax on the Groups profit before income tax differs from the theoretical amount that would arise using the statutory rate of 28% (2008: 28%) as follows: | |||||||
| % | % | ||||||
| Standard rate for companies | 28.0 | 28.0 | |||||
| Increase/(decrease) in rate: | |||||||
| Exempt income | (0.1) | (0.1) | |||||
| Effect of assessed losses | 1.0 | 0.1 | |||||
| Secondary taxation on companies | 2.1 | 2.5 | |||||
| Non-deductible expenditure | 3.5 | 1.7 | |||||
| Rate change | | (2.1) | |||||
| Effect of capital gains tax | (0.2) | (0.3) | |||||
| Other differences | (0.7) | (2.0) | |||||
| Deferred income tax asset derecognised | 3.8 | | |||||
| Effective rate | 37.4 | 27.8 | |||||
| R000 | R000 | ||||||
| Gross calculated tax losses of certain subsidiaries at the end of the financial year available for utilisation against future taxable income of those companies | 283 740 | 267 938 | |||||
| Less: Utilised in reduction of deferred income tax | (79 135) | (204 625) | |||||
| Net calculated tax losses carried forward | 204 605 | 63 313 | |||||
| Tax relief at current tax rates | 57 289 | 18 869 | |||||
| Utilisation of tax losses is dependent on sufficient taxable income being earned in the future by the subsidiaries concerned. |
|||||||
| GROUP | |||||||
| 2009 | 2008 | ||||||
| Number | Number | ||||||
| 8. | Earnings per ordinary share | ||||||
| Basic The calculation of earnings per ordinary share is based on earnings attributable to equity holders of the Group of R560,519,314 (2008: R452,145,518) and 174,706,624 (2008: 160,160,357) weighted average ordinary shares in issue during the year. Diluted Share options and appreciation rights issued in terms of share incentive schemes have a dilutive effect on earnings per ordinary share. A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Companys shares) based on the monetary value of the subscription rights attached to outstanding share options as well as share appreciation rights. The calculation of diluted earnings per ordinary share is based on earnings attributable to equity holders of the Group of R560,519,314 (2008: R452,145,518) and 177,534,380 (2008: 164,144,864) weighted average ordinary shares in issue during the year. Reconciliation of weighted average ordinary shares in issue during the year: |
|||||||
| Weighted average ordinary shares | 174 706 624 | 160 160 357 | |||||
| Adjusted for share options and appreciation rights | 2 827 756 | 3 984 507 | |||||
| Weighted average ordinary shares for diluted earnings | 177 534 380 | 164 144 864 | |||||
| R'000 | R'000 | ||||||
| Reconciliation between earnings and headline earnings | |||||||
| (Adjustments are after income tax and minority interest) | |||||||
| Earnings attributable to equity holders of the Group | 560 519 | 452 146 | |||||
| Items of a capital nature (refer to note 4) | 60 415 | 16 095 | |||||
| Headline earnings | 620 934 | 468 241 | |||||
| Headline earnings per ordinary share (cents) | 355.4 | 292.4 | |||||
| Diluted earnings per ordinary share (cents) | 315.7 | 275.5 | |||||
| 9. | Dividend per ordinary share | ||||||
| Interim | |||||||
| 36,0 cents (2008: 30,0 cents) per ordinary share | 72 426 | 54 355 | |||||
| Final | |||||||
| 89,0 cents (2008: 66,0 cents) per ordinary share | 179 054 | 132 781 | |||||
| 251 480 | 187 136 | ||||||
| Dividends payable are not accounted for
until they have been declared by the board of directors. The statement of changes in equity does not reflect the final dividend payable. The final dividend for the year ended 30 September 2009 will be accounted for as an appropriation of retained earnings in the year ending 30 September 2010. Secondary taxation on companies (STC) will be applicable to the dividend paid at a rate of 10,0%.
|
|||||||
| 10. | Directors remuneration | ||||||
| Non-executive directors | |||||||
| Fees | 2 168 | 1 914 | |||||
| Executive directors paid by subsidiaries | 19 199 | 10 101 | |||||
| Salaries | 9 985 | 9 028 | |||||
| Retirement benefits | 1 044 | 1 073 | |||||
| Performance bonuses | 8 170 | | |||||
| Annual remuneration | 21 367 | 12 015 | |||||
| Profit from share incentive scheme | 8 232 | 3 127 | |||||
| Total remuneration | 29 599 | 15 142 | |||||
| Paid by subsidiaries | (19 199) | (10 101) | |||||
| Non-cash profit from share incentive scheme | (8 232) | (3 127) | |||||
| Paid by the Company | 2 168 | 1 914 | |||||
| Refer to note 52 for further detail. | |||||||
| Number | Number | ||||||
| 000 | 000 | ||||||
| Executive directors share incentive scheme | |||||||
| Beginning of the year | 2 278 | 2 134 | |||||
| Redeemed | (404) | (160) | |||||
| New offer at R25,48 per share (share appreciation rights) | | 154 | |||||
| New offer at R24,20 per share (share appreciation rights) | 132 | | |||||
| Rights offer at R25,00 per share | | 150 | |||||
| End of the year | 2 006 | 2 278 | |||||
| At R8,65 per share, exercisable up to 27 May 2014 | 1 058 | 1 462 | |||||
| At R14,05 per share, exercisable up to 24 December 2014 | 228 | 228 | |||||
| At R21,86 per share, exercisable up to 25 January 2016 | 171 | 171 | |||||
| At R31,42 per share, exercisable up to 12 February 2017 | 113 | 113 | |||||
| At R25,00 per share, payable by 27 May 2014 (originating from rights offer) | 150 | 150 | |||||
| At R25,48 per share, exercisable up to 9 June 2018 (share appreciation rights) | 154 | 154 | |||||
| At R24,20 per share, exercisable up to 27 February 2019 (share appreciation rights) | 132 | | |||||
| Shares under option and share appreciation rights | 2 006 | 2 278 | |||||
| Refer to note 54 for further detail. | |||||||